Rent Info
Monthly Rent :	($)
Annual Rent Increase :	(%)
Property Information
Home Value :	($)
Annual Maintenance :	($)
Annual Appreciation :	(%)
Years Before Sell :	(Yrs)
Selling Cost :	(%)
Loan Information
Amount :	($)
Interest Rate :	(%)
Length :	(Yrs)
Points :	(%)
Taxes And Insurance Information
Your Tax Rate :	(%)
Annual Taxes :	($) (%)
Annual Insurance :	($) (%)
Annual PMI :	($) (%)
Let Me Print That Form in PDF!
Show Schedule Table

Financial Analysis

	Rent	Buy
Taxes and Insurance :	$0.00	$22,500.00
Total PMI :	$0.00	$12,500.00
Total Maintenance :	$0.00	$4,500.00
Total Payments :	$97,493.81	$200,546.49
Average Monthly Payment :	$1,624.90	$3,342.44
Monthly Rent Savings :	$1,717.54
Tax Savings :	$0.00	$5,200.00
Total Rent Savings :	$97,852.68
House Appreciation Value :	$638,140.78
Proceeds Minus Costs :	$593,470.93
Loan Balance :	$459,143.66
Equity Appreciation :	$134,327.27
Home Purchase Benefits :	$36,474.59

DISCLAIMER: There is no warranty, expressed or implied, for the accuracy of this information or it's applicability to your financial situation. Please consult your own financial advisor.

Catalina Island Real Estate

Catalina Island Real Estate, Inc. - 119 Sumner Ave - Avalon, California - (310) 510-3000