Property Information
Home Value :		($)
Additional Information
Annual PMI :		($) (%)
Down Payment :		5 % 10 % 15 %
	Standard	80% Loan	Second Loan
Interest Rate :	(%)	(%)	(%)
Length :	Yrs	Yrs	Yrs
Points :	(%)	(%)	(%)
Closing Costs :	($)	($)	($)
Let Me Print That Form in PDF!
Show Schedule Table

Financial Analysis

	Standard	80% Loan	Second
Points Value :	$4,500.00	$6,000.00	$500.00
Closing Costs :	$1,200.00	$700.00	$1,000.00
Total Closing Costs :	$5,700.00	$8,200.00
Down Payment :	$50,000.00
Upfront Cost :	$55,700.00	$58,200.00
Amount Financed :	$450,000.00	$400,000.00	$50,000.00
Monthly PI :	$2,415.70	$2,026.74	$421.93
Months With PMI :	78	0	0
Monthly PMI :	$187.50	$0.00	$0.00
Monthly Payment :	$2,603.20	$2,448.67
Total Interests Paid :	$419,651.03	$355,573.96
Total PMI :	$14,625.00	$0.00	$0.00
Total Payments :	$884,266.01	$805,564.29

DISCLAIMER: There is no warranty, expressed or implied, for the accuracy of this information or it's applicability to your financial situation. Please consult your own financial advisor.

Catalina Island Real Estate

Catalina Island Real Estate, Inc. - 119 Sumner Ave - Avalon, California - (310) 510-3000